Primary To Investment Financial Performa

Primary To Investment Financial Performa

Primary to Investment Financial Proforma

Personal Info

Exisiting Home
Basics
$
$
%
$
$
$
$
Current Loan Info
$
$
$
$
$
Existing Mortgage Payment Info
$
$
$
$
$
$
Calculating Rental Income
$
$
$
$
$
Calculating Net Worth Increase from Rental Income

Year 1 Investment Proforma

$
$
$
$
New Home Purchase
Basics
$
$
$
$
$
$
New Loan Data
$
%
$
$
Proposed Mortgage Payment Info
$
$
$
$
$
$
Rental Income Subsidized Housing Payment
$
$
$
$
%
Prefferred Monthly Lease Amount
$

Existing Home Minimum Monthly Rents to eliminate mortgage payment liability and DTI

2 Year Real Estate Proforma
Calculating Captured Appreciation
$
$
$

Calculating Loan Balances after 2 years
$
$
$
Calculating Total Equity in Real Estate Holdings
$
$
$
Calculating 2 Year NET PROFITS
$
$
$
$
$
$

* Institutional investors hold as much as 30% or residential real estate.

* These investors continue to hold their positions, therefore, due to housing inventory shortage, we expect to see a continues increase in home prices year of year.